| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $0 |
| Player Payroll | $33,191 |
| Current Budget | $222,000 |
| Projected Balance | $202,335 |
| | |
| Average Player Salary | $1,229 |
| League Average Salary | $1,469 |
| | |
| Highest Paid Players: | |
| 1) Hans Lobert | $2,600 |
| 2) Johnny Bates | $2,500 |
| 3) George Jackson | $1,800 |
| 4) Rube Oldring | $1,800 |
| 5) Harry Spratt | $1,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,720 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $60,377 |
| Playoff Revenue | $0 |
| Media Revenue | $1,300 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $19,220 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $61,677 |
| Total Expenses | $19,220 |
| BALANCE | $46,177 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 237,483 |
| Attendance per Game | 3,084 |
| Starting Balance | $3,520 |
| | |
| Gate Revenue | $69,694 |
| Season Ticket Revenue | $114,415 |
| Playoff Revenue | $0 |
| Media Revenue | $1,200 |
| Merchandising Revenue | $2,079 |
| Other Revenue | $0 |
| | |
| Player Expenses | $34,244 |
| Staff Expenses | $0 |
| Other Expenses | $18,220 |
| | |
| Misc Expenses | -$162,422 |
| | |
| Total Revenue | $215,086 |
| Total Expenses | $52,464 |
| BALANCE | $3,720 |
|
