| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $30,216 |
| Current Budget | $254,000 |
| Projected Balance | $239,815 |
| | |
| Average Player Salary | $1,469 |
| League Average Salary | $1,469 |
| | |
| Highest Paid Players: | |
| 1) Walter Johnson | $3,131 |
| 2) Jose Mendez | $2,795 |
| 3) Walter Ball | $1,900 |
| 4) Bob Groom | $1,900 |
| 5) Clyde Milan | $1,900 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,720 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $66,525 |
| Playoff Revenue | $0 |
| Media Revenue | $1,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,810 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $68,025 |
| Total Expenses | $12,810 |
| BALANCE | $58,935 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 276,978 |
| Attendance per Game | 3,597 |
| Starting Balance | $3,520 |
| | |
| Gate Revenue | $110,003 |
| Season Ticket Revenue | $114,254 |
| Playoff Revenue | $0 |
| Media Revenue | $1,400 |
| Merchandising Revenue | $2,046 |
| Other Revenue | $0 |
| | |
| Player Expenses | $31,075 |
| Staff Expenses | $0 |
| Other Expenses | $12,150 |
| | |
| Misc Expenses | -$203,553 |
| | |
| Total Revenue | $246,978 |
| Total Expenses | $43,225 |
| BALANCE | $3,720 |
|
