| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $1,025,830 |
| Current Budget | $1,720,000 |
| Projected Balance | $764,480 |
| | |
| Average Player Salary | $21,371 |
| League Average Salary | $25,238 |
| | |
| Highest Paid Players: | |
| 1) Alex Kellner | $67,200 |
| 2) Hal Brown | $55,000 |
| 3) Dusty Rhodes | $48,300 |
| 4) Bobby Doerr | $47,925 |
| 5) Quincy Trouppe | $44,505 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $44,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $539,797 |
| Playoff Revenue | $0 |
| Media Revenue | $17,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $78,600 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $557,297 |
| Total Expenses | $78,600 |
| BALANCE | $522,697 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 940,244 |
| Attendance per Game | 12,211 |
| Starting Balance | $41,600 |
| | |
| Gate Revenue | $778,839 |
| Season Ticket Revenue | $827,105 |
| Playoff Revenue | $0 |
| Media Revenue | $15,000 |
| Merchandising Revenue | $3,465 |
| Other Revenue | $0 |
| | |
| Player Expenses | $948,934 |
| Staff Expenses | $0 |
| Other Expenses | $89,908 |
| | |
| Misc Expenses | -$639,649 |
| | |
| Total Revenue | $1,680,891 |
| Total Expenses | $1,038,842 |
| BALANCE | $44,000 |
|
