| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $55,446 |
| Current Budget | $490,000 |
| Projected Balance | $526,492 |
| | |
| Average Player Salary | $1,584 |
| League Average Salary | $1,469 |
| | |
| Highest Paid Players: | |
| 1) Charles Bender | $3,299 |
| 2) Eddie Collins | $3,074 |
| 3) Frank Baker | $2,957 |
| 4) Danny Murphy | $2,884 |
| 5) Jack Coombs | $2,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,720 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $129,932 |
| Playoff Revenue | $0 |
| Media Revenue | $2,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,810 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $132,132 |
| Total Expenses | $12,810 |
| BALANCE | $123,042 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 573,069 |
| Attendance per Game | 7,442 |
| Starting Balance | $3,520 |
| | |
| Gate Revenue | $333,941 |
| Season Ticket Revenue | $168,857 |
| Playoff Revenue | $106,883 |
| Media Revenue | $1,900 |
| Merchandising Revenue | $2,685 |
| Other Revenue | $0 |
| | |
| Player Expenses | $51,307 |
| Staff Expenses | $0 |
| Other Expenses | $12,150 |
| | |
| Misc Expenses | -$520,983 |
| | |
| Total Revenue | $584,640 |
| Total Expenses | $63,457 |
| BALANCE | $3,720 |
|
