| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $0 |
| Player Payroll | $37,326 |
| Current Budget | $260,000 |
| Projected Balance | $245,512 |
| | |
| Average Player Salary | $1,098 |
| League Average Salary | $1,469 |
| | |
| Highest Paid Players: | |
| 1) Hurley McNair | $1,976 |
| 2) Jake Stahl | $1,800 |
| 3) Charley Hall | $1,500 |
| 4) Del Gainer | $1,300 |
| 5) George McQuillan | $1,300 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,720 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $78,006 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $18,080 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $79,606 |
| Total Expenses | $18,080 |
| BALANCE | $65,246 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 283,868 |
| Attendance per Game | 3,687 |
| Starting Balance | $3,520 |
| | |
| Gate Revenue | $88,515 |
| Season Ticket Revenue | $136,267 |
| Playoff Revenue | $0 |
| Media Revenue | $1,500 |
| Merchandising Revenue | $2,387 |
| Other Revenue | $0 |
| | |
| Player Expenses | $39,362 |
| Staff Expenses | $0 |
| Other Expenses | $17,140 |
| | |
| Misc Expenses | -$194,378 |
| | |
| Total Revenue | $251,080 |
| Total Expenses | $56,502 |
| BALANCE | $3,720 |
|
