| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $0 |
| Player Payroll | $44,160 |
| Current Budget | $312,000 |
| Projected Balance | $269,645 |
| | |
| Average Player Salary | $1,380 |
| League Average Salary | $1,469 |
| | |
| Highest Paid Players: | |
| 1) Ed Walsh | $3,859 |
| 2) Jim Scott | $2,300 |
| 3) Shano Collins | $2,288 |
| 4) Larry McLean | $2,111 |
| 5) Mike Mowrey | $2,010 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,720 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $76,820 |
| Playoff Revenue | $0 |
| Media Revenue | $1,800 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $19,220 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $78,620 |
| Total Expenses | $19,220 |
| BALANCE | $63,120 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 366,656 |
| Attendance per Game | 4,762 |
| Starting Balance | $3,520 |
| | |
| Gate Revenue | $159,387 |
| Season Ticket Revenue | $131,026 |
| Playoff Revenue | $0 |
| Media Revenue | $1,700 |
| Merchandising Revenue | $2,310 |
| Other Revenue | $0 |
| | |
| Player Expenses | $42,598 |
| Staff Expenses | $0 |
| Other Expenses | $18,220 |
| | |
| Misc Expenses | -$240,794 |
| | |
| Total Revenue | $301,812 |
| Total Expenses | $60,818 |
| BALANCE | $3,720 |
|
