| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $62,231 |
| Current Budget | $496,000 |
| Projected Balance | $395,264 |
| | |
| Average Player Salary | $1,596 |
| League Average Salary | $1,469 |
| | |
| Highest Paid Players: | |
| 1) Joe Lake | $3,161 |
| 2) Roger Bresnahan | $3,108 |
| 3) Russ Ford | $3,080 |
| 4) Birdie Cree | $2,600 |
| 5) Joe Williams | $2,568 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,720 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $121,054 |
| Playoff Revenue | $0 |
| Media Revenue | $2,100 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,610 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $123,154 |
| Total Expenses | $9,610 |
| BALANCE | $117,264 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 494,182 |
| Attendance per Game | 6,418 |
| Starting Balance | $3,520 |
| | |
| Gate Revenue | $252,869 |
| Season Ticket Revenue | $238,850 |
| Playoff Revenue | $0 |
| Media Revenue | $2,000 |
| Merchandising Revenue | $3,201 |
| Other Revenue | $0 |
| | |
| Player Expenses | $58,501 |
| Staff Expenses | $0 |
| Other Expenses | $12,150 |
| | |
| Misc Expenses | -$412,939 |
| | |
| Total Revenue | $483,790 |
| Total Expenses | $70,651 |
| BALANCE | $3,720 |
|
