| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $49,709 |
| Current Budget | $392,000 |
| Projected Balance | $347,652 |
| | |
| Average Player Salary | $1,462 |
| League Average Salary | $1,469 |
| | |
| Highest Paid Players: | |
| 1) Tommy Clarke | $2,912 |
| 2) Dode Paskert | $2,600 |
| 3) Howie Camnitz | $2,592 |
| 4) Mike Mitchell | $2,310 |
| 5) Grant Johnson | $2,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,720 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $97,700 |
| Playoff Revenue | $0 |
| Media Revenue | $1,700 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,810 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $99,400 |
| Total Expenses | $12,810 |
| BALANCE | $90,310 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 446,275 |
| Attendance per Game | 5,796 |
| Starting Balance | $3,520 |
| | |
| Gate Revenue | $210,820 |
| Season Ticket Revenue | $169,133 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600 |
| Merchandising Revenue | $2,695 |
| Other Revenue | $0 |
| | |
| Player Expenses | $48,606 |
| Staff Expenses | $0 |
| Other Expenses | $12,150 |
| | |
| Misc Expenses | -$317,777 |
| | |
| Total Revenue | $378,733 |
| Total Expenses | $60,756 |
| BALANCE | $3,720 |
|
