| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $41,059 |
| Current Budget | $378,000 |
| Projected Balance | $341,944 |
| | |
| Average Player Salary | $1,324 |
| League Average Salary | $1,469 |
| | |
| Highest Paid Players: | |
| 1) Jake Daubert | $2,704 |
| 2) Zack Wheat | $2,300 |
| 3) Jim Delahanty | $2,200 |
| 4) John Hummel | $2,163 |
| 5) Red Smith | $2,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,720 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $106,565 |
| Playoff Revenue | $0 |
| Media Revenue | $2,400 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,810 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $108,965 |
| Total Expenses | $12,810 |
| BALANCE | $99,875 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 389,954 |
| Attendance per Game | 5,064 |
| Starting Balance | $3,520 |
| | |
| Gate Revenue | $166,461 |
| Season Ticket Revenue | $190,860 |
| Playoff Revenue | $0 |
| Media Revenue | $2,300 |
| Merchandising Revenue | $2,849 |
| Other Revenue | $0 |
| | |
| Player Expenses | $32,858 |
| Staff Expenses | $0 |
| Other Expenses | $12,150 |
| | |
| Misc Expenses | -$330,136 |
| | |
| Total Revenue | $375,344 |
| Total Expenses | $45,008 |
| BALANCE | $3,720 |
|
